Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
13.39%
11.58%
11.94%
11.93%
12.8%
12.71%
11.74%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
4.67%
4.39%
4.67%
4.83%
5.21%
5.28%
5.08%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for QleanAir AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
68.63%
68.22%
68.22%
68.22%
68.22%
68.22%
68.22%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
6.13%
5.59%
6.21%
5.7%
5.75%
5.77%
5.8%
Total Assets
SEK 563,202.00K
SEK 588,796.00K
SEK 617,562.52K
SEK 694,700.56K
SEK 783,372.79K
SEK 863,288.91K
SEK 921,823.84K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 27,890.00K
SEK 25,271.45K
SEK 28,160.08K
SEK 31,704.71K
SEK 38,514.89K
SEK 43,447.49K
SEK 45,374.18K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 292,726.24K
SEK 299,135.46K
SEK 305,468.46K
SEK 311,332.65K
SEK 316,975.36K
SEK 322,784.75K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 19.70
SEK 20.13
SEK 20.56
SEK 20.95
SEK 21.33
SEK 21.72
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
QleanAir AB (publ) (QAIR.ST) Financial Forecast | Equlion
