Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
8.6%
11.08%
10.66%
9.71%
9.37%
9.26%
8.99%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
5.11%
6.51%
6.24%
5.89%
5.84%
5.9%
5.85%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for QES Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
25.03%
26.02%
26.02%
26.02%
26.02%
26.02%
26.02%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
6.12%
7.73%
7.71%
7.59%
7.55%
7.73%
7.69%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 324,723.00K
MYR 348,137.00K
MYR 372,743.04K
MYR 397,316.17K
MYR 426,671.60K
MYR 457,842.81K
MYR 491,768.75K
Sector average
-
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 16,335.00K
MYR 21,903.91K
MYR 22,474.79K
MYR 22,663.89K
MYR 24,072.63K
MYR 26,108.26K
MYR 27,755.80K
Sector average
-
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
-
MYR 345,896.27K
MYR 359,570.22K
MYR 373,925.89K
MYR 388,906.20K
MYR 404,498.61K
MYR 420,765.85K
Sector average
-
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
-
MYR 0.38
MYR 0.39
MYR 0.41
MYR 0.42
MYR 0.44
MYR 0.46
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
QES Group Berhad (0196.KL) Financial Forecast | Equlion
