Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
12.3%
10.07%
9.63%
9.03%
7.79%
7.46%
Sector average
-
8.8%
9.44%
8.99%
8.49%
7.26%
6.97%
ROA
-
1.31%
1.11%
1.16%
1.18%
1.1%
1.12%
Sector average
-
0.89%
1.08%
1.11%
1.12%
1.05%
1.06%
Total Assets
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Public Bank Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 561,651.16M
MYR 582,121.01M
MYR 588,641.07M
MYR 595,523.42M
MYR 602,604.54M
MYR 609,246.19M
MYR 616,112.10M
Sector average
-
MYR 338,159.11M
MYR 341,544.73M
MYR 345,140.39M
MYR 348,856.46M
MYR 352,309.33M
MYR 355,897.11M
Net Income
MYR 7,224.42M
MYR 7,470.01M
MYR 6,520.06M
MYR 6,882.35M
MYR 7,081.12M
MYR 6,641.65M
MYR 6,865.91M
Sector average
-
MYR 3,486.49M
MYR 3,385.63M
MYR 3,594.40M
MYR 3,716.07M
MYR 3,454.13M
MYR 3,587.77M
Valuation
-
MYR 84,147.29M
MYR 87,395.33M
MYR 90,786.21M
MYR 94,339.28M
MYR 98,108.03M
MYR 102,053.52M
Sector average
-
MYR 37,194.25M
MYR 38,631.35M
MYR 40,130.86M
MYR 41,699.40M
MYR 43,367.36M
MYR 45,111.17M
Stock Price
-
MYR 4.34
MYR 4.50
MYR 4.68
MYR 4.86
MYR 5.05
MYR 5.26
Sector average
-
MYR 6.52
MYR 6.77
MYR 7.04
MYR 7.31
MYR 7.60
MYR 7.91
Public Bank Berhad (1295.KL) Financial Forecast | Equlion
