Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
22.44%
12.57%
12.56%
11.4%
11.21%
10.63%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.7%
2.91%
2.94%
2.55%
2.44%
2.41%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PTT Synergy Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
14.47%
14.47%
14.47%
14.47%
14.47%
14.47%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
24.26%
15.75%
15.07%
12.79%
12.55%
12.76%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 1,898,314.00K
MYR 2,039,617.86K
MYR 2,380,803.64K
MYR 2,829,884.66K
MYR 3,153,265.82K
MYR 3,269,956.94K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 80,111.00K
MYR 57,252.72K
MYR 64,877.88K
MYR 66,357.80K
MYR 73,107.05K
MYR 77,267.19K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 744,693.15K
MYR 774,439.52K
MYR 805,254.72K
MYR 837,552.46K
MYR 871,107.48K
MYR 906,139.78K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 1.56
MYR 1.62
MYR 1.69
MYR 1.75
MYR 1.82
MYR 1.90
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
PTT Synergy Group Berhad (7010.KL) Financial Forecast | Equlion
