Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
20.84%
17.27%
14.7%
12.82%
11.36%
10.2%
Sector average
2.49%
2.81%
-20.42%
7.73%
-4.5%
8.49%
ROA
19.33%
15.64%
13.5%
11.89%
10.63%
9.61%
Sector average
1.47%
1.79%
1.47%
0.32%
-0.67%
0.31%
Total Assets
IDRĀ 777.79B
IDRĀ 909.75B
IDRĀ 1,041.42B
IDRĀ 1,173.1B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Yulie Sekuritas Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 1,304.79B
IDRĀ 1,436.48B
Sector average
IDRĀ 18,916.98B
IDRĀ 19,492.3B
IDRĀ 20,240.22B
IDRĀ 20,990.7B
IDRĀ 21,744.28B
IDRĀ 24,174.08B
Net Income
IDRĀ 132.14B
IDRĀ 131.96B
IDRĀ 131.67B
IDRĀ 131.68B
IDRĀ 131.69B
IDRĀ 131.69B
Sector average
IDRĀ 605.83B
IDRĀ 615.8B
IDRĀ 744.01B
IDRĀ 744.21B
IDRĀ 745.51B
IDRĀ 798.25B
Valuation
IDRĀ 5,222.5B
IDRĀ 5,244.54B
IDRĀ 5,308B
IDRĀ 5,416.48B
IDRĀ 5,574.89B
IDRĀ 5,788.65B
Sector average
IDRĀ 2,549.7B
IDRĀ 5,505.59B
IDRĀ 5,535.76B
IDRĀ 5,594.96B
IDRĀ 5,681.85B
IDRĀ 6,165.77B
Stock Price
IDRĀ 3,290.21
IDRĀ 3,304.09
IDRĀ 3,344.07
IDRĀ 3,412.42
IDRĀ 3,512.21
IDRĀ 3,646.88
Sector average
IDRĀ 1,547.8
IDRĀ 1,000.03
IDRĀ 1,008.63
IDRĀ 1,023.94
IDRĀ 1,045.37
IDRĀ 1,087.09
PT Yulie Sekuritas Indonesia Tbk (YULE.JK) Financial Forecast | Equlion