PT Yanaprima Hastapersada Tbk (YPAS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 4.33%; 2025 (actual)
ROA: 1.97%; 2025 (actual)
Gross Margin: 8.94%; 2025 (actual)
Net Margin: 1.52%; 2025 (actual)
Total Assets: IDR 263,022.63M; 2025 (actual)
Net Income: IDR 5,501.21M; 2025 (actual)
Valuation: IDR 384,100.05M; 2026 (forecast)
Stock Price: IDR 575; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.33%	19.84%	18.03%	19.23%	19.5%	18.66%	16.28%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	1.97%	9.72%	9.1%	10.16%	10.64%	10.58%	9.69%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Yanaprima Hastapersada Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	8.94%	14.6%	14.6%	14.6%	14.6%	14.6%	14.6%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	1.52%	6.17%	6%	6.12%	6.26%	6.33%	6.32%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 263,022.63M	IDR 299,228.49M	IDR 335,202.22M	IDR 395,457.51M	IDR 464,272.48M	IDR 536,974.25M	IDR 598,121.88M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 5,501.21M	IDR 27,335.8M	IDR 28,860.76M	IDR 37,126.86M	IDR 45,736.03M	IDR 52,980.69M	IDR 55,011.16M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 384,100.05M	IDR 399,111.46M	IDR 413,153.38M	IDR 426,400.09M	IDR 439,926.54M	IDR 456,794.85M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 575	IDR 597.47	IDR 618.49	IDR 638.32	IDR 658.57	IDR 683.82
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82