PT Wulandari Bangun Laksana Tbk (BSBK.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 3.28%; 2025 (actual)
ROA: 2.41%; 2025 (actual)
Gross Margin: 69.29%; 2025 (actual)
Net Margin: 18.61%; 2025 (actual)
Total Assets: IDR 2,907,218.1M; 2025 (actual)
Net Income: IDR 69,655.69M; 2025 (actual)
Valuation: IDR 1,715,584.69M; 2025 (actual)
Stock Price: IDR 68.37; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	3.28%	3.45%	3.48%	3.71%	3.87%	3.89%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	2.41%	2.57%	2.61%	2.75%	2.86%	2.91%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Wulandari Bangun Laksana Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	18.61%	19.95%	19.88%	20.59%	21.46%	21.94%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 2,907,218.1M	IDR 2,989,114.53M	IDR 3,090,347.1M	IDR 3,266,345.54M	IDR 3,376,328.83M	IDR 3,440,914.49M
Sector average	IDR 11,437,442.46M	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M

Net Income	IDR 69,655.69M	IDR 75,774.61M	IDR 79,195.2M	IDR 87,541.91M	IDR 94,851.76M	IDR 99,161.72M
Sector average	IDR 302,485.12M	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M

Valuation	IDR 1,715,584.69M	IDR 1,751,822.11M	IDR 1,797,815.76M	IDR 1,849,082.57M	IDR 1,908,555.45M	IDR 1,981,736.08M
Sector average	IDR 17,136,984.79M	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M

Stock Price	IDR 68.37	IDR 69.82	IDR 71.65	IDR 73.69	IDR 76.06	IDR 78.98
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17