PT WIR ASIA Tbk (WIRG.JK)

Indonesia · Technology · IDR

Key financials

ROE: 9.38%; 2025 (actual)
ROA: 4.77%; 2025 (actual)
Gross Margin: 11.36%; 2025 (actual)
Net Margin: 2.74%; 2025 (actual)
Total Assets: IDR 1,634,483.92M; 2025 (actual)
Net Income: IDR 73,248.63M; 2025 (actual)
Valuation: IDR 1,122,230.51M; 2026 (forecast)
Stock Price: IDR 94; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	9.38%	8.6%	7.69%	7.57%	7.64%	8.02%	7.93%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	4.77%	4.61%	4.51%	4.58%	4.68%	4.92%	4.88%
Sector average	-	2.19%	1.91%	1.56%	0.96%	-2.2%	8.64%
Gross Margin

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT WIR ASIA Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	2.74%	3.38%	3.43%	3.45%	3.51%	3.55%	3.56%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 1,634,483.92M	IDR 1,525,607.38M	IDR 1,568,692.91M	IDR 1,669,099.32M	IDR 1,787,256.36M	IDR 1,944,542.97M	IDR 2,085,073.79M
Sector average	-	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M	IDR 31,582,821.32M

Net Income	IDR 73,248.63M	IDR 72,781.13M	IDR 69,821.88M	IDR 74,151.92M	IDR 80,850.36M	IDR 91,775.77M	IDR 98,302.44M
Sector average	-	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M	IDR 889,046.87M

Valuation	-	IDR 1,122,230.51M	IDR 1,150,546.51M	IDR 1,184,563.51M	IDR 1,223,355.58M	IDR 1,264,594.24M	IDR 1,313,083.17M
Sector average	-	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M	IDR 33,912,543.26M

Stock Price	-	IDR 94	IDR 96.37	IDR 99.22	IDR 102.47	IDR 105.92	IDR 109.99
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8