PT Wintermar Offshore Marine Tbk (WINS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 12.24%; 2025 (actual)
ROA: 7.82%; 2025 (actual)
Gross Margin: 40.24%; 2025 (actual)
Net Margin: 24.63%; 2025 (actual)
Total Assets: IDR 279,834.43K; 2025 (actual)
Net Income: IDR 20,032.3K; 2025 (actual)
Valuation: IDR 2,349,096,818.51K; 2025 (actual)
Stock Price: IDR 525.55; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	12.24%	11.76%	12.76%	13.68%	13.59%	12.48%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	7.82%	7.32%	8.04%	8.63%	8.68%	8.19%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Wintermar Offshore Marine Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	24.63%	24.17%	24.28%	24.63%	24.99%	25.14%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 279,834.43K	IDR 307,291.08K	IDR 349,009.83K	IDR 398,796.27K	IDR 448,049.65K	IDR 491,042.71K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	IDR 20,032.3K	IDR 21,502.44K	IDR 26,374.34K	IDR 32,285.01K	IDR 36,761.38K	IDR 38,451.79K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 2,349,096,818.51K	IDR 2,434,736,771.85K	IDR 2,518,459,719.92K	IDR 2,597,807,205.67K	IDR 2,681,448,714.72K	IDR 2,784,264,759.37K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 525.55	IDR 544.71	IDR 563.44	IDR 581.19	IDR 599.91	IDR 622.91
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15