PT Wilton Makmur Indonesia Tbk. (SQMI.JK)

Indonesia · Materials · IDR

Key financials

ROE: -24.02%; 2025 (actual)
ROA: -5.37%; 2025 (actual)
Gross Margin: 62.48%; 2025 (actual)
Net Margin: -
Total Assets: IDR 513,145.03M; 2025 (actual)
Net Income: -IDR 27,422.81M; 2025 (actual)
Valuation: IDR 668,116.43M; 2026 (forecast)
Stock Price: IDR 43; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-24.02%	-10.83%	-6.38%	-6.54%	-6.54%	-6.65%	-7.01%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	-5.37%	-2.28%	-1.18%	-1.14%	-1.08%	-1.04%	-1.04%
Sector average	-	5.32%	4.47%	3.87%	3.53%	3.22%	0.9%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Wilton Makmur Indonesia Tbk.? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 513,145.03M	IDR 512,329.29M	IDR 513,617.18M	IDR 505,135.48M	IDR 498,322.77M	IDR 492,413.82M	IDR 487,258.94M
Sector average	-	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M	IDR 2,392,857.44M

Net Income	-IDR 27,422.81M	-IDR 11,677.38M	-IDR 6,036.84M	-IDR 5,802.11M	-IDR 5,437.54M	-IDR 5,174.5M	-IDR 5,096.08M
Sector average	-	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M	IDR 68,875.12M

Valuation	-	IDR 668,116.43M	IDR 345,395.01M	IDR 331,965.12M	IDR 311,106.58M	IDR 296,056.64M	IDR 291,569.97M
Sector average	-	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M	IDR 10,588,785.07M

Stock Price	-	IDR 43	IDR 22.23	IDR 21.37	IDR 20.02	IDR 19.05	IDR 18.77
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53