PT Wijaya Karya Beton Tbk (WTON.JK)

Indonesia · Materials · IDR

Key financials

ROE: 1.11%; 2025 (actual)
ROA: 0.59%; 2025 (actual)
Gross Margin: 7.16%; 2025 (actual)
Net Margin: 1.12%; 2025 (actual)
Total Assets: IDR 6,290.47B; 2025 (actual)
Net Income: IDR 40.02B; 2025 (actual)
Valuation: IDR 875.38B; 2026 (forecast)
Stock Price: IDR 100.44; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.11%	1.27%	1.62%	1.59%	1.57%	1.56%	1.52%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	0.59%	0.73%	0.93%	0.92%	0.92%	0.92%	0.9%
Sector average	-	5.32%	4.47%	3.87%	3.53%	3.22%	0.9%
Gross Margin

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Wijaya Karya Beton Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.12%	1.21%	1.53%	1.53%	1.55%	1.57%	1.56%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 6,290.47B	IDR 6,317.08B	IDR 6,421.92B	IDR 6,468.88B	IDR 6,509.25B	IDR 6,568.86B	IDR 6,616.77B
Sector average	-	IDR 9,495B	IDR 10,120.28B	IDR 10,703.09B	IDR 11,281.15B	IDR 11,857.6B	IDR 2,392.86B

Net Income	IDR 40.02B	IDR 45.94B	IDR 59.23B	IDR 59.06B	IDR 59.47B	IDR 60.01B	IDR 59.36B
Sector average	-	IDR 717.42B	IDR 685.04B	IDR 658.22B	IDR 641.96B	IDR 626.69B	IDR 68.88B

Valuation	-	IDR 875.38B	IDR 879.33B	IDR 890.26B	IDR 908.33B	IDR 934.24B	IDR 970.06B
Sector average	-	IDR 40,168.69B	IDR 42,330.23B	IDR 43,261.81B	IDR 44,010.13B	IDR 45,272.86B	IDR 10,588.79B

Stock Price	-	IDR 100.44	IDR 100.89	IDR 102.15	IDR 104.22	IDR 107.19	IDR 111.3
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53