Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
-27.57%
2025 (actual)
ROA
-12.9%
2025 (actual)
Gross Margin
8.96%
2025 (actual)
Net Margin
-38.83%
2025 (actual)
Total Assets
IDRĀ 4,043.81B
2025 (actual)
Net Income
-IDRĀ 630.36B
2025 (actual)
Valuation
IDRĀ 670.04B
2026 (forecast)
Stock Price
IDRĀ 70
2026 (forecast)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-27.57%
-21.86%
-24.61%
-38.03%
-78.22%
-550.47%
124.05%
Sector average
-
17%
3.67%
7.9%
8.19%
6.81%
16.37%
ROA
-12.9%
-10.83%
-11.4%
-12.57%
-12.92%
-12.7%
-12.18%
Sector average
-
3.23%
3.22%
3.28%
3.21%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Wijaya Karya Bangunan Gedung Tbk? It covers the balance sheet, income statement and Equlion model projections.
2.87%
0.08%
Gross Margin
8.96%
5.41%
5.41%
5.41%
5.41%
5.41%
5.41%
Sector average
-
25.82%
25.82%
25.82%
25.82%
25.82%
24.19%
Net Margin
-38.83%
-53.91%
-54.45%
-54.34%
-54.14%
-54.03%
-54.05%
Sector average
-
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
-15.28%
Total Assets
IDRĀ 4,043.81B
IDRĀ 3,726.85B
IDRĀ 3,498.22B
IDRĀ 3,964.99B
IDRĀ 4,723.95B
IDRĀ 5,374.32B
IDRĀ 5,578.4B
Sector average
-
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
IDRĀ 4,685.4B
Net Income
-IDRĀ 630.36B
-IDRĀ 420.63B
-IDRĀ 411.77B
-IDRĀ 468.94B
-IDRĀ 561.46B
-IDRĀ 641.19B
-IDRĀ 666.75B
Sector average
-
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
IDRĀ 123.67B
Valuation
-
IDRĀ 670.04B
IDRĀ 655.92B
IDRĀ 747B
IDRĀ 894.37B
IDRĀ 1,021.38B
IDRĀ 1,062.1B
Sector average
-
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
IDRĀ 2,792.71B
Stock Price
-
IDRĀ 70
IDRĀ 68.52
IDRĀ 78.04
IDRĀ 93.44
IDRĀ 106.71
IDRĀ 110.96
Sector average
-
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
IDRĀ 832.82
PT Wijaya Karya Bangunan Gedung Tbk (WEGE.JK) Financial Forecast | Equlion