PT Widodo Makmur Unggas Tbk (WMUU.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -10.2%; 2025 (actual)
ROA: -3.51%; 2025 (actual)
Gross Margin: -1.73%; 2025 (actual)
Net Margin: -11.21%; 2025 (actual)
Total Assets: IDR 2,332,993.95M; 2025 (actual)
Net Income: -IDR 83,042.54M; 2025 (actual)
Valuation: IDR 789,411.77M; 2026 (forecast)
Stock Price: IDR 61; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-10.2%	-8.73%	-10.26%	-12.12%	-13.97%	-16.84%	-21.37%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-3.51%	-3.09%	-3.7%	-3.83%	-3.7%	-3.65%	-3.72%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Widodo Makmur Unggas Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	-1.73%	0.68%	0.68%	0.68%	0.68%	0.68%	0.68%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-11.21%	-5.78%	-6.48%	-6%	-5.22%	-4.79%	-4.83%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 2,332,993.95M	IDR 2,009,173.29M	IDR 1,999,933.62M	IDR 2,091,930.51M	IDR 2,204,993.19M	IDR 2,301,388.01M	IDR 2,333,108.79M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 83,042.54M	-IDR 66,988.4M	-IDR 74,251.81M	-IDR 78,447.76M	-IDR 79,414.29M	-IDR 82,146.21M	-IDR 86,207.34M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 789,411.77M	IDR 875,006.06M	IDR 924,452.31M	IDR 935,842.23M	IDR 968,036.01M	IDR 1,015,893.68M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 61	IDR 67.61	IDR 71.43	IDR 72.32	IDR 74.8	IDR 78.5
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82