PT WEHA Transportasi Indonesia Tbk (WEHA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 8.76%; 2025 (actual)
ROA: 5.6%; 2025 (actual)
Gross Margin: 35.43%; 2025 (actual)
Net Margin: 6.99%; 2025 (actual)
Total Assets: IDR 414,480.26M; 2025 (actual)
Net Income: IDR 22,192.79M; 2025 (actual)
Valuation: IDR 187,397.65M; 2026 (forecast)
Stock Price: IDR 128.31; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.76%	7.92%	7.33%	8.82%	10.02%	10.6%	9.96%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	5.6%	5.02%	4.76%	5.84%	6.73%	7.26%	6.99%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT WEHA Transportasi Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	35.43%	35.92%	35.92%	35.92%	35.92%	35.92%	35.92%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	6.99%	6.05%	5.75%	6.19%	6.58%	6.82%	6.84%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 414,480.26M	IDR 409,288.53M	IDR 429,839.11M	IDR 463,530.4M	IDR 503,551.04M	IDR 548,446.86M	IDR 590,508.25M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 22,192.79M	IDR 20,675.02M	IDR 19,979.6M	IDR 26,084.65M	IDR 32,559.6M	IDR 38,196.25M	IDR 39,792.91M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 187,397.65M	IDR 195,059.66M	IDR 202,203.63M	IDR 208,873.31M	IDR 215,544.45M	IDR 223,809.17M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 128.31	IDR 133.55	IDR 138.44	IDR 143.01	IDR 147.58	IDR 153.24
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82