PT United Tractors Tbk (UNTR.JK)

Indonesia · Materials · IDR

Key financials

ROE: 15.53%; 2025 (actual)
ROA: 8.53%; 2025 (actual)
Gross Margin: 22.62%; 2025 (actual)
Net Margin: 11.28%; 2025 (actual)
Total Assets: IDR 177,637.3B; 2025 (actual)
Net Income: IDR 14,810.43B; 2025 (actual)
Valuation: IDR 97,854.72B; 2025 (actual)
Stock Price: IDR 28,013.77; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	15.53%	13.93%	11.74%	10.18%	9.06%	8.16%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	8.53%	7.94%	7.11%	6.49%	6.02%	5.61%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%
Gross Margin	22.62%	22.62%	22.62%	22.62%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT United Tractors Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 177,637.3B	IDR 191,344.5B	IDR 203,126.07B	IDR 214,740.43B	IDR 226,522.03B	IDR 238,300.89B
Sector average	IDR 8,728.64B	IDR 9,495B	IDR 10,120.28B	IDR 10,703.09B	IDR 11,281.15B	IDR 11,857.6B

Net Income	IDR 14,810.43B	IDR 14,643.01B	IDR 14,014.74B	IDR 13,560.9B	IDR 13,290.19B	IDR 13,036.81B
Sector average	IDR 683.66B	IDR 717.42B	IDR 685.04B	IDR 658.22B	IDR 641.96B	IDR 626.69B

Valuation	IDR 97,854.72B	IDR 97,474.51B	IDR 98,155.75B	IDR 99,892.78B	IDR 102,684.4B	IDR 106,621.68B
Sector average	IDR 37,456.44B	IDR 40,168.69B	IDR 42,330.23B	IDR 43,261.81B	IDR 44,010.13B	IDR 45,272.86B

Stock Price	IDR 28,013.77	IDR 27,904.92	IDR 28,099.95	IDR 28,597.23	IDR 29,396.41	IDR 30,523.57
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81