PT Unilever Indonesia Tbk (UNVR.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 230.7%; 2025 (actual)
ROA: 42.38%; 2025 (actual)
Gross Margin: 46.95%; 2025 (actual)
Net Margin: 23.92%; 2025 (actual)
Total Assets: IDR 20,017.34B; 2025 (actual)
Net Income: IDR 7,641.16B; 2025 (actual)
Valuation: IDR 91,989.86B; 2025 (actual)
Stock Price: IDR 2,421.98; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	230.7%	95.73%	59.32%	44.35%	34.22%	26.38%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	42.38%	33.37%	28.94%	24.72%	20.92%	17.46%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Unilever Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	23.92%	24.11%	24.12%	24.13%	24.14%	24.15%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 20,017.34B	IDR 29,233.44B	IDR 44,736.76B	IDR 63,138.23B	IDR 81,819.55B	IDR 98,743.88B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 7,641.16B	IDR 8,216.83B	IDR 10,702.55B	IDR 13,331.91B	IDR 15,161.11B	IDR 15,764.65B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 91,989.86B	IDR 95,604.22B	IDR 98,937.31B	IDR 102,011.69B	IDR 105,257.18B	IDR 109,293.1B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 2,421.98	IDR 2,517.14	IDR 2,604.9	IDR 2,685.84	IDR 2,771.29	IDR 2,877.56
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15