PT Uni-Charm Indonesia Tbk (UCID.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -22.79%; 2025 (actual)
ROA: -14.94%; 2025 (actual)
Gross Margin: 15.04%; 2025 (actual)
Net Margin: -14.97%; 2025 (actual)
Total Assets: IDR 7,335.7B; 2025 (actual)
Net Income: -IDR 1,195.13B; 2025 (actual)
Valuation: IDR 1,714.95B; 2025 (actual)
Stock Price: IDR 412.59; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-22.79%	-20.16%	-28.4%	-45.7%	-94.05%	-
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-14.94%	-12.22%	-15.16%	-19.17%	-24.21%	-31.7%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Uni-Charm Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-14.97%	-10.45%	-10.49%	-10.52%	-10.53%	-10.53%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 7,335.7B	IDR 6,528.05B	IDR 5,860.65B	IDR 5,151.1B	IDR 4,264.27B	IDR 3,215.76B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	-IDR 1,195.13B	-IDR 846.75B	-IDR 939.19B	-IDR 1,055.53B	-IDR 1,139.88B	-IDR 1,185.75B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 1,714.95B	IDR 1,215.04B	IDR 1,347.69B	IDR 1,514.64B	IDR 1,635.66B	IDR 1,701.49B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 412.59	IDR 292.32	IDR 324.23	IDR 364.4	IDR 393.51	IDR 409.35
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15