PT Unggul Indah Cahaya Tbk (UNIC.JK)

Indonesia · Materials · IDR

Key financials

ROE: 12.3%; 2025 (actual)
ROA: 10.44%; 2025 (actual)
Gross Margin: 15.78%; 2025 (actual)
Net Margin: 9.23%; 2025 (actual)
Total Assets: IDR 366,945.41K; 2025 (actual)
Net Income: IDR 36,981.52K; 2025 (actual)
Valuation: IDR 3,142,122,256.08K; 2025 (actual)
Stock Price: IDR 8,196.88; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	12.3%	11.52%	9.77%	8.4%	7.38%	6.56%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	10.44%	9.85%	8.5%	7.44%	6.63%	5.97%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Unggul Indah Cahaya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 366,945.41K	IDR 406,971.02K	IDR 439,733.36K	IDR 470,343.84K	IDR 500,037.23K	IDR 528,496.94K
Sector average	IDR 8,728,641,666.83K	IDR 9,495,002,864.31K	IDR 10,120,284,849.39K	IDR 10,703,091,497.75K	IDR 11,281,149,427.37K	IDR 11,857,599,097.82K

Net Income	IDR 36,981.52K	IDR 38,131.78K	IDR 35,975.98K	IDR 33,840.09K	IDR 32,191.82K	IDR 30,691.23K
Sector average	IDR 683,662,136.01K	IDR 717,418,778.07K	IDR 685,039,064.6K	IDR 658,221,925.06K	IDR 641,957,410.72K	IDR 626,685,576.28K

Valuation	IDR 3,142,122,256.08K	IDR 3,105,813,775.62K	IDR 3,107,408,171.27K	IDR 3,149,326,589.2K	IDR 3,231,155,323.87K	IDR 3,355,049,026.65K
Sector average	IDR 37,456,436,795.63K	IDR 40,168,694,166.58K	IDR 42,330,227,044.47K	IDR 43,261,805,439.26K	IDR 44,010,126,603.47K	IDR 45,272,857,122.06K

Stock Price	IDR 8,196.88	IDR 8,102.16	IDR 8,106.32	IDR 8,215.68	IDR 8,429.14	IDR 8,752.35
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81