Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
10.18%
2025 (actual)
ROA
3.09%
2025 (actual)
Gross Margin
16.61%
2025 (actual)
Net Margin
3.93%
2025 (actual)
Total Assets
IDRĀ 30,523.95B
2025 (actual)
Net Income
IDRĀ 900.02B
2025 (actual)
Valuation
IDRĀ 3,722.57B
2025 (actual)
Stock Price
IDRĀ 620
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.18%
8.11%
10.18%
13.43%
15.03%
14.18%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
3.09%
2.52%
3.26%
4.32%
5.02%
5.19%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Tunas Baru Lampung Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
16.61%
16.61%
16.61%
16.61%
16.61%
16.61%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
3.93%
3.29%
3.82%
4.7%
5.39%
5.66%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 30,523.95B
IDRĀ 31,430.47B
IDRĀ 34,587.96B
IDRĀ 39,403.68B
IDRĀ 42,826.9B
IDRĀ 44,032.1B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 900.02B
IDRĀ 781.37B
IDRĀ 1,075.27B
IDRĀ 1,597.26B
IDRĀ 2,063.21B
IDRĀ 2,252.36B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 3,722.57B
IDRĀ 3,923.87B
IDRĀ 4,120.94B
IDRĀ 4,288.88B
IDRĀ 4,438.56B
IDRĀ 4,608.75B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 620
IDRĀ 653.53
IDRĀ 686.35
IDRĀ 714.32
IDRĀ 739.25
IDRĀ 767.59
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Tunas Baru Lampung Tbk (TBLA.JK) Financial Forecast | Equlion