PT Tripar Multivision Plus Tbk (RAAM.JK)

Indonesia · Technology · IDR

Key financials

ROE: -4.13%; 2025 (actual)
ROA: -3.18%; 2025 (actual)
Gross Margin: 7.18%; 2025 (actual)
Net Margin: -30%; 2025 (actual)
Total Assets: IDR 1,701,143.27M; 2025 (actual)
Net Income: -IDR 54,289.52M; 2025 (actual)
Valuation: IDR 1,580,759.84M; 2026 (forecast)
Stock Price: IDR 232; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-4.13%	-11.39%	-11.48%	-13.7%	-16.82%	-22.5%	-31.19%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	-3.18%	-8.87%	-8.64%	-8.87%	-8.84%	-9%	-8.88%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Tripar Multivision Plus Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	7.18%	15.59%	15.59%	15.59%	15.59%	15.59%	15.59%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	-30%	-66.28%	-61.01%	-60.37%	-59.24%	-58.15%	-57.9%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 1,701,143.27M	IDR 1,546,408.51M	IDR 1,546,609.83M	IDR 1,628,635.35M	IDR 1,729,566.73M	IDR 1,905,249.18M	IDR 2,016,291.63M
Sector average	-	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M	IDR 31,582,821.32M

Net Income	-IDR 54,289.52M	-IDR 144,030.7M	-IDR 133,685.13M	-IDR 140,810.73M	-IDR 148,507.46M	-IDR 163,525.59M	-IDR 174,044.54M
Sector average	-	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M	IDR 889,046.87M

Valuation	-	IDR 1,580,759.84M	IDR 1,467,215.6M	IDR 1,545,420.11M	IDR 1,629,892.95M	IDR 1,794,719.37M	IDR 1,910,166.45M
Sector average	-	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M	IDR 33,912,543.26M

Stock Price	-	IDR 232	IDR 215.34	IDR 226.81	IDR 239.21	IDR 263.4	IDR 280.35
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8