PT Triniti Dinamik Tbk (TRUE.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -14.59%; 2025 (actual)
ROA: -4.85%; 2025 (actual)
Gross Margin: 19.26%; 2025 (actual)
Net Margin: -38.49%; 2025 (actual)
Total Assets: IDR 681,851.39M; 2025 (actual)
Net Income: -IDR 35,217.89M; 2025 (actual)
Valuation: IDR 1,589,932.65M; 2026 (forecast)
Stock Price: IDR 210; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-14.59%	-16.22%	-22.65%	-32.06%	-47.06%	-90.23%	-
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	-4.85%	-5.21%	-6.63%	-7.06%	-6.51%	-6.28%	-6.27%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Triniti Dinamik Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	19.26%	17.37%	17.37%	17.37%	17.37%	17.37%	17.37%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	-38.49%	-40.86%	-54.09%	-51.39%	-48.37%	-46.55%	-46.95%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 681,851.39M	IDR 675,590.9M	IDR 622,700.99M	IDR 696,410.27M	IDR 732,679.76M	IDR 764,344.89M	IDR 779,271.76M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	-IDR 35,217.89M	-IDR 35,343.3M	-IDR 43,069.54M	-IDR 46,589.77M	-IDR 46,491.23M	-IDR 46,969.27M	-IDR 48,430.54M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 1,589,932.65M	IDR 1,937,500.51M	IDR 2,095,859.54M	IDR 2,091,426.83M	IDR 2,112,931.6M	IDR 2,178,667.5M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 210	IDR 255.91	IDR 276.82	IDR 276.24	IDR 279.08	IDR 287.76
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92