PT Trimitra Trans Persada Tbk (BLOG.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 28.65%; 2025 (actual)
ROA: 16.53%; 2025 (actual)
Gross Margin: 20.21%; 2025 (actual)
Net Margin: 10.88%; 2025 (actual)
Total Assets: IDR 1,031,589.27M; 2025 (actual)
Net Income: IDR 144,461.14M; 2025 (actual)
Valuation: IDR 1,416,296.45M; 2025 (actual)
Stock Price: IDR 419.09; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	28.65%	23.3%	23.12%	22.56%	20.7%	17.85%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	16.53%	14.64%	15.56%	16.06%	15.46%	13.89%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Trimitra Trans Persada Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10.88%	10.85%	10.96%	11.13%	11.28%	11.34%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 1,031,589.27M	IDR 1,205,032.03M	IDR 1,429,511.81M	IDR 1,701,960.54M	IDR 2,003,405.31M	IDR 2,308,217.47M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 144,461.14M	IDR 163,706.45M	IDR 205,016.66M	IDR 251,512.64M	IDR 286,432.53M	IDR 299,406.06M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 1,416,296.45M	IDR 1,469,248M	IDR 1,519,890.06M	IDR 1,567,730.4M	IDR 1,618,139.97M	IDR 1,680,185.07M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 419.09	IDR 434.75	IDR 449.74	IDR 463.9	IDR 478.81	IDR 497.17
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15