Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
48.9%
45.05%
31.09%
23.7%
19.13%
16.04%
Sector average
-
2.81%
-20.42%
7.73%
-4.5%
8.49%
-61.19%
ROA
-
14.32%
15.24%
13.24%
11.68%
10.44%
9.45%
Sector average
-
1.79%
1.47%
0.32%
-0.67%
0.31%
-2.54%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Trimegah Sekuritas Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
IDRĀ 6,828.05B
IDRĀ 8,245.45B
IDRĀ 9,605.6B
IDRĀ 10,967.44B
IDRĀ 12,328.27B
IDRĀ 13,686.66B
IDRĀ 15,043.94B
Sector average
-
IDRĀ 19,492.3B
IDRĀ 20,240.22B
IDRĀ 20,990.7B
IDRĀ 21,744.28B
IDRĀ 24,174.08B
IDRĀ 7,776.31B
Net Income
IDRĀ 593.46B
IDRĀ 1,079.14B
IDRĀ 1,360.15B
IDRĀ 1,361.83B
IDRĀ 1,360.83B
IDRĀ 1,358.39B
IDRĀ 1,357.28B
Sector average
-
IDRĀ 615.8B
IDRĀ 744.01B
IDRĀ 744.21B
IDRĀ 745.51B
IDRĀ 798.25B
IDRĀ 337.77B
Valuation
-
IDRĀ 4,719.81B
IDRĀ 4,739.7B
IDRĀ 4,795.91B
IDRĀ 4,893.06B
IDRĀ 5,035.89B
IDRĀ 5,228.98B
Sector average
-
IDRĀ 5,505.59B
IDRĀ 5,535.76B
IDRĀ 5,594.96B
IDRĀ 5,681.85B
IDRĀ 6,165.77B
IDRĀ 5,108.34B
Stock Price
-
IDRĀ 663.89
IDRĀ 666.69
IDRĀ 674.6
IDRĀ 688.26
IDRĀ 708.35
IDRĀ 735.51
Sector average
-
IDRĀ 1,000.03
IDRĀ 1,008.63
IDRĀ 1,023.94
IDRĀ 1,045.37
IDRĀ 1,087.09
IDRĀ 660.65
PT Trimegah Sekuritas Indonesia Tbk (TRIM.JK) Financial Forecast | Equlion