PT Transcoal Pacific Tbk (TCPI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 5.75%; 2025 (actual)
ROA: 3.1%; 2025 (actual)
Gross Margin: 24.02%; 2025 (actual)
Net Margin: 6.11%; 2025 (actual)
Total Assets: IDR 3,871,230M; 2025 (actual)
Net Income: IDR 117,040M; 2025 (actual)
Valuation: IDR 45,458,344.5M; 2025 (actual)
Stock Price: IDR 9,091.67; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	5.75%	5.44%	6.58%	8.01%	8.89%	8.77%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	3.1%	2.92%	3.57%	4.37%	4.91%	4.97%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Transcoal Pacific Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	6.11%	5.67%	6.17%	6.92%	7.56%	7.84%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 3,871,230M	IDR 4,025,334.05M	IDR 4,290,522.53M	IDR 4,615,338.12M	IDR 4,943,687.93M	IDR 5,235,876.34M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 117,040M	IDR 115,422.44M	IDR 148,245.67M	IDR 194,400.01M	IDR 234,708.99M	IDR 252,981.52M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 45,458,344.5M	IDR 47,497,672.18M	IDR 49,488,871.53M	IDR 51,297,220.77M	IDR 53,046,641.55M	IDR 55,080,633.79M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 9,091.67	IDR 9,499.53	IDR 9,897.77	IDR 10,259.44	IDR 10,609.33	IDR 11,016.13
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15