PT Trans Power Marine Tbk (TPMA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 13.62%; 2025 (actual)
ROA: 6.7%; 2025 (actual)
Gross Margin: 28.56%; 2025 (actual)
Net Margin: 15.75%; 2025 (actual)
Total Assets: IDR 285,672.29K; 2025 (actual)
Net Income: IDR 17,862.1K; 2025 (actual)
Valuation: IDR 1,805,487,586.59K; 2025 (actual)
Stock Price: IDR 516.37; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	13.62%	13.24%	13.94%	15.35%	15.49%	14.16%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	6.7%	6.28%	6.97%	8.05%	8.54%	8.23%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Trans Power Marine Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	15.75%	15.13%	15.46%	16.37%	17.19%	17.54%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 285,672.29K	IDR 307,382.81K	IDR 336,967.3K	IDR 375,108.57K	IDR 415,653.14K	IDR 453,927.69K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	IDR 17,862.1K	IDR 18,622.68K	IDR 22,471.24K	IDR 28,655.86K	IDR 33,756.51K	IDR 35,792.25K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 1,805,487,586.59K	IDR 1,877,146,063.6K	IDR 1,949,839,753.14K	IDR 2,016,622,689.45K	IDR 2,083,306,768.89K	IDR 2,163,187,976.61K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 516.37	IDR 536.87	IDR 557.66	IDR 576.76	IDR 595.83	IDR 618.68
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15