PT Tower Bersama Infrastructure Tbk (TBIG.JK)

Indonesia · Technology · IDR

Key financials

ROE: 13%; 2025 (actual)
ROA: 3.05%; 2025 (actual)
Gross Margin: 71.83%; 2025 (actual)
Net Margin: 20.65%; 2025 (actual)
Total Assets: IDR 46,247.27B; 2025 (actual)
Net Income: IDR 1,426.84B; 2025 (actual)
Valuation: IDR 58,442.33B; 2025 (actual)
Stock Price: IDR 2,591.61; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	13%	12.39%	11.36%	11.79%	12.97%	13.26%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	3.05%	3.38%	3.36%	3.76%	4.47%	4.94%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Tower Bersama Infrastructure Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	20.65%	22.4%	21.61%	23.58%	27.38%	29.86%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 46,247.27B	IDR 47,947.72B	IDR 49,854.93B	IDR 52,048.51B	IDR 54,753.52B	IDR 57,856.97B
Sector average	IDR 21,265.89B	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B

Net Income	IDR 1,426.84B	IDR 1,592.72B	IDR 1,643.78B	IDR 1,916.37B	IDR 2,388.01B	IDR 2,783.12B
Sector average	IDR 690.46B	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B

Valuation	IDR 58,442.33B	IDR 60,568.64B	IDR 63,114.05B	IDR 65,788.81B	IDR 68,343.91B	IDR 70,964.46B
Sector average	IDR 28,252.69B	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B

Stock Price	IDR 2,591.61	IDR 2,685.9	IDR 2,798.77	IDR 2,917.38	IDR 3,030.69	IDR 3,146.9
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59