PT Total Bangun Persada Tbk (TOTL.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 32.86%; 2025 (actual)
ROA: 10.99%; 2025 (actual)
Gross Margin: 19.25%; 2025 (actual)
Net Margin: 10.62%; 2025 (actual)
Total Assets: IDR 4,043.52B; 2025 (actual)
Net Income: IDR 414.31B; 2025 (actual)
Valuation: IDR 3,139.86B; 2025 (actual)
Stock Price: IDR 920.78; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	32.86%	28.82%	26.1%	23.97%	21.19%	18.02%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	10.99%	10.17%	9.91%	9.37%	8.66%	7.88%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Total Bangun Persada Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10.62%	10.41%	10.04%	9.76%	9.61%	9.55%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 4,043.52B	IDR 4,774.65B	IDR 6,016.52B	IDR 7,435.98B	IDR 8,693.74B	IDR 9,615.47B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 414.31B	IDR 448.52B	IDR 534.61B	IDR 630.49B	IDR 698.06B	IDR 721.77B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 3,139.86B	IDR 3,239.08B	IDR 3,337.43B	IDR 3,434.67B	IDR 3,542.69B	IDR 3,678.53B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 920.78	IDR 949.88	IDR 978.72	IDR 1,007.23	IDR 1,038.91	IDR 1,078.75
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15