PT TIMAH Tbk (TINS.JK)

Indonesia · Materials · IDR

Key financials

ROE: 16.43%; 2025 (actual)
ROA: 9.94%; 2025 (actual)
Gross Margin: 23.92%; 2025 (actual)
Net Margin: 11.37%; 2025 (actual)
Total Assets: IDR 13,643,395M; 2025 (actual)
Net Income: IDR 1,313,630M; 2025 (actual)
Valuation: IDR 22,611,924.66M; 2025 (actual)
Stock Price: IDR 3,036.07; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	16.43%	15.11%	12.67%	10.95%	9.71%	8.66%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	9.94%	9.54%	8.4%	7.59%	6.97%	6.4%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%
Gross Margin	23.92%	23.92%	23.92%	23.92%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT TIMAH Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 13,643,395M	IDR 15,162,599.34M	IDR 16,372,196.65M	IDR 17,556,459.44M	IDR 18,741,202.95M	IDR 19,889,536.83M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	IDR 1,313,630M	IDR 1,374,167.52M	IDR 1,323,822.13M	IDR 1,286,879.52M	IDR 1,265,127.25M	IDR 1,236,752.72M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 22,611,924.66M	IDR 22,542,144.39M	IDR 22,706,619.2M	IDR 23,107,854.25M	IDR 23,748,219.8M	IDR 24,658,808.92M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 3,036.07	IDR 3,026.7	IDR 3,048.79	IDR 3,102.66	IDR 3,188.64	IDR 3,310.91
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81