PT Terang Dunia Internusa Tbk (UNTD.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -5.59%; 2025 (actual)
ROA: -2.71%; 2025 (actual)
Gross Margin: 18.05%; 2025 (actual)
Net Margin: -8.05%; 2025 (actual)
Total Assets: IDR 1,222,469.92M; 2025 (actual)
Net Income: -IDR 33,244.92M; 2025 (actual)
Valuation: IDR 640,000M; 2026 (forecast)
Stock Price: IDR 96; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-5.59%	-19.25%	-21.21%	-28.58%	-41.52%	-77.2%	-374.09%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-2.71%	-8.79%	-9.1%	-10.19%	-10.09%	-9.6%	-9.24%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Terang Dunia Internusa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	18.05%	6.01%	6.01%	6.01%	6.01%	6.01%	6.01%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-8.05%	-19.06%	-18.22%	-17.17%	-15.72%	-14.61%	-14.57%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,222,469.92M	IDR 1,114,644.51M	IDR 1,016,998M	IDR 990,552.33M	IDR 1,098,667.91M	IDR 1,236,162.37M	IDR 1,279,299.59M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 33,244.92M	-IDR 102,732.05M	-IDR 96,999.91M	-IDR 102,242.27M	-IDR 105,428.76M	-IDR 112,084.18M	-IDR 116,170.41M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 640,000M	IDR 604,289.92M	IDR 636,948.8M	IDR 656,799.94M	IDR 698,261.86M	IDR 723,718.3M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 96	IDR 90.64	IDR 95.54	IDR 98.52	IDR 104.74	IDR 108.56
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82