PT Temas Tbk. (TMAS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 17.35%; 2025 (actual)
ROA: 10.29%; 2025 (actual)
Gross Margin: 18.34%; 2025 (actual)
Net Margin: 11.48%; 2025 (actual)
Total Assets: IDR 5,290.96B; 2025 (actual)
Net Income: IDR 499.24B; 2025 (actual)
Valuation: IDR 7,364.28B; 2025 (actual)
Stock Price: IDR 129.5; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	17.35%	16.05%	17.11%	17.82%	17.22%	15.37%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	10.29%	9.42%	10.55%	11.47%	11.56%	10.77%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%
Gross Margin	18.34%	18.34%	18.34%	18.34%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Temas Tbk.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	11.48%	11.09%	11.3%	11.63%	11.93%	12.05%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 5,290.96B	IDR 5,867.2B	IDR 6,673.46B	IDR 7,651.49B	IDR 8,709.96B	IDR 9,744.22B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 499.24B	IDR 525.56B	IDR 661.66B	IDR 821.55B	IDR 946.06B	IDR 993.59B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 7,364.28B	IDR 7,650.21B	IDR 7,924.61B	IDR 8,181.38B	IDR 8,446.93B	IDR 8,770.82B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 129.5	IDR 134.52	IDR 139.35	IDR 143.86	IDR 148.53	IDR 154.23
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15