PT Telefast Indonesia Tbk (TFAS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -14.01%; 2025 (actual)
ROA: -10.42%; 2025 (actual)
Gross Margin: 3.28%; 2025 (actual)
Net Margin: -7.54%; 2025 (actual)
Total Assets: IDR 211,666.22M; 2025 (actual)
Net Income: -IDR 24,057.43M; 2025 (actual)
Valuation: IDR 483,109.93M; 2026 (forecast)
Stock Price: IDR 290; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-14.01%	-20.86%	-20.3%	-28.8%	-48.19%	-109.67%	974.19%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-10.42%	-16.21%	-14.15%	-14.73%	-14.46%	-13.8%	-13.15%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Telefast Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	3.28%	2.95%	2.95%	2.95%	2.95%	2.95%	2.95%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-7.54%	-6.88%	-6.04%	-5.86%	-5.62%	-5.48%	-5.46%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 211,666.22M	IDR 217,934.65M	IDR 216,427.69M	IDR 248,248.26M	IDR 298,251.2M	IDR 340,802.96M	IDR 354,170.99M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 24,057.43M	-IDR 34,819.09M	-IDR 30,720.44M	-IDR 34,232.59M	-IDR 39,507.76M	-IDR 44,081.97M	-IDR 45,689.09M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 483,109.93M	IDR 426,241.74M	IDR 474,972.39M	IDR 548,164.6M	IDR 611,631.06M	IDR 633,929.69M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 290	IDR 255.86	IDR 285.12	IDR 329.05	IDR 367.15	IDR 380.53
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82