PT TBS Energi Utama Tbk (TOBA.JK)

Indonesia · Energy · IDR

Key financials

ROE: -58.48%; 2025 (actual)
ROA: -19.12%; 2025 (actual)
Gross Margin: 8.12%; 2025 (actual)
Net Margin: -44.07%; 2025 (actual)
Total Assets: IDR 793.09M; 2025 (actual)
Net Income: -IDR 161.25M; 2025 (actual)
Valuation: IDR 5,958,823.49M; 2025 (actual)
Stock Price: IDR 717.1; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-58.48%	-150.05%	296.04%	75.17%	42.79%	30.07%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	-19.12%	-22.02%	-23.7%	-23.77%	-23.54%	-23.48%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%
Gross Margin	8.12%	8.12%	8.12%	8.12%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT TBS Energi Utama Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-44.07%	-44%	-44.59%	-44.4%	-43.63%	-43.17%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 793.09M	IDR 718.39M	IDR 722.52M	IDR 726.94M	IDR 731.65M	IDR 736.65M
Sector average	IDR 2,320,522.99M	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M

Net Income	-IDR 161.25M	-IDR 166.41M	-IDR 170.74M	-IDR 172.28M	-IDR 171.68M	-IDR 172.34M
Sector average	IDR 206,490.03M	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M

Valuation	IDR 5,958,823.49M	IDR 6,149,624.38M	IDR 6,309,684.6M	IDR 6,366,456.76M	IDR 6,344,205.35M	IDR 6,368,818.64M
Sector average	IDR 65,336,832.43M	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M

Stock Price	IDR 717.1	IDR 740.06	IDR 759.33	IDR 766.16	IDR 763.48	IDR 766.44
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14