PT Suryamas Dutamakmur Tbk (SMDM.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 0.96%; 2025 (actual)
ROA: 0.63%; 2025 (actual)
Gross Margin: 62.91%; 2025 (actual)
Net Margin: 5.73%; 2025 (actual)
Total Assets: IDR 3,531.81B; 2025 (actual)
Net Income: IDR 22.11B; 2025 (actual)
Valuation: IDR 3,960.87B; 2026 (forecast)
Stock Price: IDR 830; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.96%	0.61%	0.82%	0.89%	0.93%	0.97%	0.98%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	0.63%	0.4%	0.52%	0.55%	0.56%	0.56%	0.55%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Suryamas Dutamakmur Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	62.91%	66.23%	66.23%	66.23%	66.23%	66.23%	66.23%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	5.73%	3.95%	5.17%	5.16%	5.19%	5.19%	5.17%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 3,531.81B	IDR 3,646.52B	IDR 3,708.21B	IDR 3,891.01B	IDR 4,106.23B	IDR 4,302.28B	IDR 4,394.26B
Sector average	-	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B	IDR 6,477.97B

Net Income	IDR 22.11B	IDR 14.18B	IDR 19.18B	IDR 20.97B	IDR 22.31B	IDR 23.45B	IDR 23.85B
Sector average	-	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B	IDR 71.56B

Valuation	-	IDR 3,960.87B	IDR 4,032.43B	IDR 4,115.01B	IDR 4,217.28B	IDR 4,345.44B	IDR 4,512.06B
Sector average	-	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B	IDR 6,115.6B

Stock Price	-	IDR 830	IDR 844.99	IDR 862.3	IDR 883.73	IDR 910.59	IDR 945.5
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92