PT Surya Semesta Internusa Tbk (SSIA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -1.6%; 2025 (actual)
ROA: -0.77%; 2025 (actual)
Gross Margin: 20.69%; 2025 (actual)
Net Margin: -2.02%; 2025 (actual)
Total Assets: IDR 12,711.85B; 2025 (actual)
Net Income: -IDR 89.37B; 2025 (actual)
Valuation: IDR 7,878.2B; 2026 (forecast)
Stock Price: IDR 1,674.34; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-1.6%	2.79%	1.93%	2.64%	3.7%	4.47%	4.43%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-0.77%	1.23%	0.87%	1.17%	1.58%	1.84%	1.81%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Surya Semesta Internusa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	20.69%	25.81%	25.81%	25.81%	25.81%	25.81%	25.81%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-2.02%	2.09%	1.53%	1.85%	2.28%	2.53%	2.52%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 12,711.85B	IDR 13,025.8B	IDR 13,012.19B	IDR 13,889.48B	IDR 15,042.11B	IDR 16,179.53B	IDR 16,759.91B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	-IDR 89.37B	IDR 158.33B	IDR 112.91B	IDR 157.67B	IDR 228.34B	IDR 287.45B	IDR 297.83B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 7,878.2B	IDR 8,279.34B	IDR 8,660.06B	IDR 8,976.75B	IDR 9,260.26B	IDR 9,615.33B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 1,674.34	IDR 1,759.6	IDR 1,840.51	IDR 1,907.82	IDR 1,968.07	IDR 2,043.53
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82