Reported figures and Equlion model projections for the next 5 years.
Metric
2024 (actual)
2025
2026
2027
2028
2029
Trend
ROE
-30.13%
-47.1%
-87.9%
-740.08%
115.59%
53.57%
Sector average
-4.61%
2.49%
2.81%
-20.42%
7.73%
-4.5%
ROA
-18.89%
-30.37%
-34.55%
-34.69%
-34.66%
-34.62%
Sector average
-1.82%
1.47%
1.79%
1.47%
0.32%
-0.67%
Total Assets
IDRĀ 178,961.47M
IDRĀ 138,115.74M
IDRĀ 138,115.74M
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2024. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Surya Fajar Capital Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 138,115.74M
IDRĀ 138,115.74M
IDRĀ 138,115.74M
Sector average
IDRĀ 37,474,828.32M
IDRĀ 18,916,983.73M
IDRĀ 19,492,297.88M
IDRĀ 20,240,216.3M
IDRĀ 20,990,695.37M
IDRĀ 21,744,278.17M
Net Income
-IDRĀ 47,582.43M
-IDRĀ 48,154.04M
-IDRĀ 47,722.5M
-IDRĀ 47,911.78M
-IDRĀ 47,874.72M
-IDRĀ 47,818.56M
Sector average
IDRĀ 618,488.87M
IDRĀ 605,829.31M
IDRĀ 615,801.15M
IDRĀ 744,012.8M
IDRĀ 744,209.64M
IDRĀ 745,512.48M
Valuation
IDRĀ 2,488,679.26M
IDRĀ 2,518,575.71M
IDRĀ 2,496,005.33M
IDRĀ 2,505,904.83M
IDRĀ 2,503,966.85M
IDRĀ 2,501,029.43M
Sector average
IDRĀ 236,170.84M
IDRĀ 2,549,697.62M
IDRĀ 5,505,590.95M
IDRĀ 5,535,760.47M
IDRĀ 5,594,962.16M
IDRĀ 5,681,850.71M
Stock Price
IDRĀ 1,830
IDRĀ 1,851.98
IDRĀ 1,835.39
IDRĀ 1,842.67
IDRĀ 1,841.24
IDRĀ 1,839.08
Sector average
IDRĀ 918
IDRĀ 1,547.8
IDRĀ 1,000.03
IDRĀ 1,008.63
IDRĀ 1,023.94
IDRĀ 1,045.37
PT Surya Fajar Capital Tbk (SFAN.JK) Financial Forecast | Equlion