PT Surya Citra Media Tbk (SCMA.JK)

Indonesia · Technology · IDR

Key financials

ROE: 11%; 2025 (actual)
ROA: 7.49%; 2025 (actual)
Gross Margin: 38.05%; 2025 (actual)
Net Margin: 11.19%; 2025 (actual)
Total Assets: IDR 9,775.08B; 2025 (actual)
Net Income: IDR 771.02B; 2025 (actual)
Valuation: IDR 20,291.26B; 2025 (actual)
Stock Price: IDR 319.22; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	11%	11.22%	10.5%	10.13%	9.82%	9.48%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	7.49%	7.64%	7.34%	7.17%	7%	6.81%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%
Gross Margin	38.05%	38.05%	38.05%	38.05%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Surya Citra Media Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	11.19%	11.24%	11.2%	11.13%	11.07%	11.01%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 9,775.08B	IDR 10,561.21B	IDR 11,524.33B	IDR 12,646.99B	IDR 13,853.68B	IDR 15,108.82B
Sector average	IDR 21,265.89B	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B

Net Income	IDR 771.02B	IDR 776.78B	IDR 810.52B	IDR 866.93B	IDR 927.97B	IDR 986.42B
Sector average	IDR 690.46B	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B

Valuation	IDR 20,291.26B	IDR 20,685.86B	IDR 21,196.04B	IDR 21,806.9B	IDR 22,531.49B	IDR 23,395.43B
Sector average	IDR 28,252.69B	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B

Stock Price	IDR 319.22	IDR 325.43	IDR 333.46	IDR 343.07	IDR 354.47	IDR 368.06
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59