PT Superkrane Mitra Utama Tbk (SKRN.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 30.62%; 2025 (actual)
ROA: 13.47%; 2025 (actual)
Gross Margin: 35%; 2025 (actual)
Net Margin: 25.51%; 2025 (actual)
Total Assets: IDR 1,426,948.31M; 2025 (actual)
Net Income: IDR 204,100.17M; 2025 (actual)
Valuation: IDR 3,713,053.36M; 2025 (actual)
Stock Price: IDR 521.64; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	30.62%	30.13%	28.16%	26.28%	23.3%	19.64%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	13.47%	14.33%	14.8%	14.63%	13.74%	12.3%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Superkrane Mitra Utama Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	25.51%	26.56%	26.74%	27.03%	27.28%	27.38%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 1,426,948.31M	IDR 1,673,162.33M	IDR 2,085,507.97M	IDR 2,572,093.01M	IDR 3,063,371.72M	IDR 3,504,308.03M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 204,100.17M	IDR 222,147.56M	IDR 278,092.45M	IDR 340,771.03M	IDR 387,031.32M	IDR 403,852.17M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 3,713,053.36M	IDR 3,850,864.3M	IDR 3,982,477.58M	IDR 4,106,777.07M	IDR 4,238,364M	IDR 4,400,877.58M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 521.64	IDR 541	IDR 559.49	IDR 576.96	IDR 595.44	IDR 618.27
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15