PT Sunindo Pratama Tbk (SUNI.JK)

Indonesia · Energy · IDR

Key financials

ROE: 23.84%; 2025 (actual)
ROA: 17.67%; 2025 (actual)
Gross Margin: 31.8%; 2025 (actual)
Net Margin: 19.71%; 2025 (actual)
Total Assets: IDR 1,118,380.05M; 2025 (actual)
Net Income: IDR 193,580.63M; 2025 (actual)
Valuation: IDR 1,928,349.87M; 2025 (actual)
Stock Price: IDR 801.34; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	23.84%	20.46%	17.11%	14.8%	13.13%	11.8%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	17.67%	15.9%	13.8%	12.28%	11.13%	10.18%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sunindo Pratama Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	19.71%	19.05%	18.96%	18.98%	19.08%	19.13%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 1,118,380.05M	IDR 1,314,654.16M	IDR 1,510,711.7M	IDR 1,709,649.85M	IDR 1,912,472.47M	IDR 2,118,941.67M
Sector average	IDR 2,320,522.99M	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M

Net Income	IDR 193,580.63M	IDR 193,422.63M	IDR 194,966.69M	IDR 197,768.05M	IDR 201,570.55M	IDR 205,132.21M
Sector average	IDR 206,490.03M	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M

Valuation	IDR 1,928,349.87M	IDR 1,944,354.52M	IDR 1,974,544.53M	IDR 2,019,758.59M	IDR 2,081,177.88M	IDR 2,160,977.46M
Sector average	IDR 65,336,832.43M	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M

Stock Price	IDR 801.34	IDR 807.99	IDR 820.54	IDR 839.33	IDR 864.85	IDR 898.01
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14