PT Sumi Indo Kabel Tbk (IKBI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 9.98%; 2026 (actual)
ROA: 7.03%; 2026 (actual)
Gross Margin: 8.28%; 2026 (actual)
Net Margin: 3.59%; 2026 (actual)
Total Assets: IDR 111,535.39K; 2026 (actual)
Net Income: IDR 8,270.02K; 2026 (actual)
Valuation: IDR 622,924,689.6K; 2026 (actual)
Stock Price: IDR 508.93; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	9.98%	9.22%	9.92%	10.77%	11.04%	10.31%
Sector average	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	7.03%	7.22%	7.81%	8.34%	8.45%	7.93%
Sector average	3.23%	3.22%	3.28%	3.21%	2.87%	0.08%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sumi Indo Kabel Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.59%	3.71%	3.71%	3.71%	3.71%	3.71%
Sector average	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 111,535.39K	IDR 119,194.62K	IDR 133,636.11K	IDR 151,521.11K	IDR 170,159.3K	IDR 185,877.6K
Sector average	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	IDR 8,270.02K	IDR 8,332.97K	IDR 9,870.65K	IDR 11,887.95K	IDR 13,586.9K	IDR 14,123.24K
Sector average	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	IDR 622,924,689.6K	IDR 644,170,295.67K	IDR 665,707,441.07K	IDR 686,575,738.39K	IDR 708,404,784.97K	IDR 735,567,481.62K
Sector average	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	IDR 508.93	IDR 526.28	IDR 543.88	IDR 560.93	IDR 578.76	IDR 600.95
Sector average	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82