PT Sumber Energi Andalan Tbk (ITMA.JK)

Indonesia · Materials · IDR

Key financials

ROE: 0.82%; 2025 (actual)
ROA: 0.69%; 2025 (actual)
Gross Margin: 40.72%; 2025 (actual)
Net Margin: 83.01%; 2025 (actual)
Total Assets: IDR 260,013,994; 2025 (actual)
Net Income: IDR 1,754,723; 2025 (actual)
Valuation: IDR 1,758,333,573,920; 2025 (actual)
Stock Price: IDR 1,760; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	0.82%	0.68%	0.61%	0.6%	0.64%	0.66%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	0.69%	0.56%	0.51%	0.51%	0.54%	0.56%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sumber Energi Andalan Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 260,013,994	IDR 260,506,354.34	IDR 260,889,895.41	IDR 261,379,394.96	IDR 262,126,791.99	IDR 262,968,803.25
Sector average	IDR 8,728,641,666,831.05	IDR 9,495,002,864,310.07	IDR 10,120,284,849,386.49	IDR 10,703,091,497,747.28	IDR 11,281,149,427,367.5	IDR 11,857,599,097,822.36

Net Income	IDR 1,754,723	IDR 1,466,713.77	IDR 1,327,391.6	IDR 1,319,655.53	IDR 1,415,171.43	IDR 1,464,578.68
Sector average	IDR 683,662,136,009.44	IDR 717,418,778,068.33	IDR 685,039,064,598.09	IDR 658,221,925,055.42	IDR 641,957,410,720.81	IDR 626,685,576,279.57

Valuation	IDR 1,758,333,573,920	IDR 1,765,940,648,549.91	IDR 1,798,905,177,592.45	IDR 1,847,911,343,612.17	IDR 1,906,136,936,638.57	IDR 1,979,224,838,458.44
Sector average	IDR 37,456,436,795,628.87	IDR 40,168,694,166,579.68	IDR 42,330,227,044,466.3	IDR 43,261,805,439,262.34	IDR 44,010,126,603,474.41	IDR 45,272,857,122,056.84

Stock Price	IDR 1,760	IDR 1,767.61	IDR 1,800.61	IDR 1,849.66	IDR 1,907.94	IDR 1,981.1
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81