Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
19.83%
2025 (actual)
ROA
8.38%
2025 (actual)
Gross Margin
21.9%
2025 (actual)
Net Margin
2.69%
2025 (actual)
Total Assets
IDRĀ 42,579.1B
2025 (actual)
Net Income
IDRĀ 3,410.89B
2025 (actual)
Valuation
IDRĀ 77,793.92B
2025 (actual)
Stock Price
IDRĀ 1,893.17
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.83%
17.99%
18.54%
18.71%
17.63%
15.56%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
8.38%
7.92%
8.43%
8.52%
8.2%
7.6%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Sumber Alfaria Trijaya Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
21.9%
21.9%
21.9%
21.9%
21.9%
21.9%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
2.69%
2.67%
2.66%
2.67%
2.68%
2.68%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 42,579.1B
IDRĀ 47,313.7B
IDRĀ 57,252.75B
IDRĀ 68,731.47B
IDRĀ 79,186.63B
IDRĀ 87,045.96B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 3,410.89B
IDRĀ 3,561.65B
IDRĀ 4,409.64B
IDRĀ 5,364.82B
IDRĀ 6,063.71B
IDRĀ 6,312.88B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 77,793.92B
IDRĀ 80,595.53B
IDRĀ 83,291.12B
IDRĀ 85,855.63B
IDRĀ 88,593.97B
IDRĀ 91,990.97B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 1,893.17
IDRĀ 1,961.35
IDRĀ 2,026.95
IDRĀ 2,089.36
IDRĀ 2,156
IDRĀ 2,238.67
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Sumber Alfaria Trijaya Tbk (AMRT.JK) Financial Forecast | Equlion