PT Steel Pipe Industry of Indonesia Tbk (ISSP.JK)

Indonesia · Materials · IDR

Key financials

ROE: 9.97%; 2025 (actual)
ROA: 6.25%; 2025 (actual)
Gross Margin: 19.05%; 2025 (actual)
Net Margin: 9%; 2025 (actual)
Total Assets: IDR 8,796,370M; 2025 (actual)
Net Income: IDR 534,247M; 2025 (actual)
Valuation: IDR 2,823,901.34M; 2025 (actual)
Stock Price: IDR 400.47; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	9.97%	8.88%	7.88%	7.28%	6.89%	6.47%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	6.25%	5.83%	5.33%	5.05%	4.89%	4.68%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Steel Pipe Industry of Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 8,796,370M	IDR 9,287,944.3M	IDR 9,789,093.56M	IDR 10,291,774.28M	IDR 10,801,443.12M	IDR 11,311,744.65M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	IDR 534,247M	IDR 527,153.29M	IDR 508,796.51M	IDR 507,135.68M	IDR 515,323.44M	IDR 517,133.59M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 2,823,901.34M	IDR 2,832,530.83M	IDR 2,869,944.25M	IDR 2,932,368.37M	IDR 3,018,814.51M	IDR 3,134,566.33M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 400.47	IDR 401.69	IDR 407	IDR 415.85	IDR 428.11	IDR 444.53
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81