PT Steady Safe Tbk (SAFE.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 148.91%; 2025 (actual)
ROA: 19.56%; 2025 (actual)
Gross Margin: 29.16%; 2025 (actual)
Net Margin: 18.85%; 2025 (actual)
Total Assets: IDR 199,568.7M; 2025 (actual)
Net Income: IDR 39,505.06M; 2025 (actual)
Valuation: IDR 328,483M; 2026 (forecast)
Stock Price: IDR 400; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	148.91%	48.35%	36.86%	33.14%	29.48%	25.71%	21.18%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	19.56%	17.12%	16.11%	16.25%	15.16%	13.93%	12.23%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Steady Safe Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	29.16%	27.96%	27.96%	27.96%	27.96%	27.96%	27.96%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	18.85%	15.45%	15.65%	15.65%	15.65%	15.65%	15.65%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 199,568.7M	IDR 199,423.03M	IDR 236,328.85M	IDR 315,262.88M	IDR 403,872.12M	IDR 494,894.6M	IDR 568,674.84M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 39,505.06M	IDR 34,148.26M	IDR 35,107.76M	IDR 44,806.56M	IDR 54,500.14M	IDR 62,582.57M	IDR 65,060.62M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 328,483M	IDR 340,934.07M	IDR 352,586.25M	IDR 363,738.05M	IDR 375,305.53M	IDR 389,696.04M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 400	IDR 415.16	IDR 429.35	IDR 442.93	IDR 457.02	IDR 474.54
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82