PT Sona Topas Tourism Industry Tbk (SONA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 13.05%; 2025 (actual)
ROA: 9.42%; 2025 (actual)
Gross Margin: 54.85%; 2025 (actual)
Net Margin: 9.9%; 2025 (actual)
Total Assets: IDR 979,800.39M; 2025 (actual)
Net Income: IDR 89,067.99M; 2025 (actual)
Valuation: IDR 1,378,504.08M; 2026 (forecast)
Stock Price: IDR 2,081.07; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	13.05%	13.7%	13.39%	14.62%	15.16%	14.9%	13.42%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	9.42%	10.19%	10.09%	11.16%	11.59%	11.5%	10.54%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sona Topas Tourism Industry Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	54.85%	54.24%	54.24%	54.24%	54.24%	54.24%	54.24%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	9.9%	10.35%	10.44%	10.36%	10.33%	10.3%	10.28%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 979,800.39M	IDR 979,370.24M	IDR 1,089,329.73M	IDR 1,262,582.14M	IDR 1,461,667.16M	IDR 1,677,199.42M	IDR 1,875,330.45M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 89,067.99M	IDR 99,803.32M	IDR 104,370.56M	IDR 131,230.24M	IDR 157,910.98M	IDR 180,469.52M	IDR 187,220.83M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,378,504.08M	IDR 1,428,840.95M	IDR 1,476,390.99M	IDR 1,522,490.4M	IDR 1,570,700.48M	IDR 1,630,926.59M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 2,081.07	IDR 2,157.07	IDR 2,228.85	IDR 2,298.45	IDR 2,371.23	IDR 2,462.15
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82