PT Soechi Lines Tbk (SOCI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 1.9%; 2025 (actual)
ROA: 1.27%; 2025 (actual)
Gross Margin: 26.54%; 2025 (actual)
Net Margin: 4.93%; 2025 (actual)
Total Assets: IDR 603,523.15K; 2025 (actual)
Net Income: IDR 7,660.48K; 2025 (actual)
Valuation: IDR 3,492,702,138.9K; 2025 (actual)
Stock Price: IDR 494.79; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	1.9%	2.23%	2.74%	3.52%	4.17%	4.34%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	1.27%	1.5%	1.85%	2.38%	2.83%	2.98%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Soechi Lines Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.93%	5.54%	5.92%	6.71%	7.47%	7.82%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 603,523.15K	IDR 614,515.59K	IDR 631,589.16K	IDR 652,993.29K	IDR 676,191.66K	IDR 698,496.76K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	IDR 7,660.48K	IDR 9,156.12K	IDR 11,547.73K	IDR 15,294.07K	IDR 18,815.31K	IDR 20,458.78K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 3,492,702,138.9K	IDR 3,652,330,160.18K	IDR 3,811,567,359.89K	IDR 3,956,519,423.78K	IDR 4,093,618,449.26K	IDR 4,250,581,979.82K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 494.79	IDR 517.4	IDR 539.96	IDR 560.49	IDR 579.91	IDR 602.15
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15