Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-24.23%
-22.34%
-26.26%
-34.45%
-50.17%
-96.75%
-
Sector average
-
2.44%
-9.34%
4.77%
8.76%
4.61%
-115.25%
ROA
-7.9%
-6.78%
-7.48%
-7.46%
-7.27%
-7.14%
-7.14%
Sector average
-
5.32%
4.47%
3.87%
3.53%
3.22%
0.9%
Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT SLJ Global Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
11.96%
4.15%
4.15%
4.15%
4.15%
4.15%
4.15%
Sector average
-
23.88%
23.88%
23.88%
23.88%
23.88%
19.79%
Net Margin
-22.05%
-23.6%
-25.6%
-25.68%
-25.37%
-25.2%
-25.42%
Sector average
-
-9.16%
-2.21%
-2.3%
-1.67%
-1.34%
-32.36%
Total Assets
IDRĀ 45,899.05K
IDRĀ 39,952.07K
IDRĀ 38,443.93K
IDRĀ 37,955.35K
IDRĀ 37,578.09K
IDRĀ 37,278.53K
IDRĀ 37,013K
Sector average
-
IDRĀ 9,495,002,864.31K
IDRĀ 10,120,284,849.39K
IDRĀ 10,703,091,497.75K
IDRĀ 11,281,149,427.37K
IDRĀ 11,857,599,097.82K
IDRĀ 2,392,857,436.73K
Net Income
-IDRĀ 3,625.6K
-IDRĀ 2,908.6K
-IDRĀ 2,931.1K
-IDRĀ 2,849.73K
-IDRĀ 2,746.34K
-IDRĀ 2,674.08K
-IDRĀ 2,650.79K
Sector average
-
IDRĀ 717,418,778.07K
IDRĀ 685,039,064.6K
IDRĀ 658,221,925.06K
IDRĀ 641,957,410.72K
IDRĀ 626,685,576.28K
IDRĀ 68,875,123.72K
Valuation
-
IDRĀ 853,304,872.86K
IDRĀ 859,906,158K
IDRĀ 836,034,195.64K
IDRĀ 805,703,077K
IDRĀ 784,503,994.09K
IDRĀ 777,670,432.35K
Sector average
-
IDRĀ 40,168,694,166.58K
IDRĀ 42,330,227,044.47K
IDRĀ 43,261,805,439.26K
IDRĀ 44,010,126,603.47K
IDRĀ 45,272,857,122.06K
IDRĀ 10,588,785,074.24K
Stock Price
-
IDRĀ 135
IDRĀ 136.04
IDRĀ 132.27
IDRĀ 127.47
IDRĀ 124.12
IDRĀ 123.03
Sector average
-
IDRĀ 2,505.95
IDRĀ 2,628.59
IDRĀ 2,670.58
IDRĀ 2,709.24
IDRĀ 2,781.81
IDRĀ 2,097.53
PT SLJ Global Tbk (SULI.JK) Financial Forecast | Equlion