PT Singaraja Putra Tbk (SINI.JK)

Indonesia · Materials · IDR

Key financials

ROE: 5.81%; 2025 (actual)
ROA: -3.63%; 2025 (actual)
Gross Margin: 18.37%; 2025 (actual)
Net Margin: -8.07%; 2025 (actual)
Total Assets: IDR 1,569,197.46M; 2025 (actual)
Net Income: -IDR 43,087.99M; 2025 (actual)
Valuation: IDR 17,436,250M; 2026 (forecast)
Stock Price: IDR 14,500; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.81%	-138.3%	333.53%	76.55%	43.59%	30.46%	23.2%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	-3.63%	17.58%	10.3%	8.94%	8.42%	7.88%	7.31%
Sector average	-	5.32%	4.47%	3.87%	3.53%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Singaraja Putra Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	18.37%	17.89%	17.89%	17.89%	17.89%	17.89%	17.89%
Sector average	-	23.88%	23.88%	23.88%	23.88%	23.88%	19.79%

Net Margin	-8.07%	72.95%	64.42%	66.31%	68.28%	69.45%	69.73%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 1,569,197.46M	IDR 5,423,537.07M	IDR 6,723,620.45M	IDR 7,159,829.88M	IDR 7,675,411.87M	IDR 8,240,965.35M	IDR 8,811,817.99M
Sector average	-	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M	IDR 2,392,857.44M

Net Income	-IDR 43,087.99M	IDR 614,611.67M	IDR 625,764.67M	IDR 620,721.49M	IDR 624,890.17M	IDR 627,445.77M	IDR 622,983.13M
Sector average	-	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M	IDR 68,875.12M

Valuation	-	IDR 17,436,250M	IDR 17,506,949.81M	IDR 17,722,799.61M	IDR 18,081,118.97M	IDR 18,601,245.61M	IDR 19,314,481.88M
Sector average	-	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M	IDR 10,588,785.07M

Stock Price	-	IDR 14,500	IDR 14,558.79	IDR 14,738.29	IDR 15,036.27	IDR 15,468.81	IDR 16,061.94
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53