PT Sinergi Inti Andalan Prima Tbk (INET.JK)

Indonesia · Technology · IDR

Key financials

ROE: 7.59%; 2025 (actual)
ROA: 4.95%; 2025 (actual)
Gross Margin: 47.8%; 2025 (actual)
Net Margin: 26.67%; 2025 (actual)
Total Assets: IDR 760,371,208.25K; 2025 (actual)
Net Income: IDR 24,489,584.75K; 2025 (actual)
Valuation: IDR 10,442,495,394.12K; 2025 (actual)
Stock Price: IDR 466.64; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7.59%	6.88%	7.13%	7.27%	7.28%	7.23%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	4.95%	3.73%	3.7%	3.73%	3.72%	3.7%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sinergi Inti Andalan Prima Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	26.67%	26.26%	26.17%	26.14%	26.15%	26.13%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 760,371,208.25K	IDR 877,238,965.1K	IDR 957,867,873.86K	IDR 1,039,334,940.32K	IDR 1,117,927,560.9K	IDR 1,197,792,629.45K
Sector average	IDR 21,265,889,483.81K	IDR 22,255,765,043.2K	IDR 23,425,479,420.88K	IDR 24,896,581,729.87K	IDR 26,610,844,130.14K	IDR 28,694,110,278.28K

Net Income	IDR 24,489,584.75K	IDR 30,581,747.72K	IDR 33,970,910.17K	IDR 37,237,308.12K	IDR 40,116,568.86K	IDR 42,860,716.42K
Sector average	IDR 690,463,008.44K	IDR 713,755,788.45K	IDR 728,933,261.14K	IDR 809,917,162.19K	IDR 936,464,462.92K	IDR 1,069,156,981.1K

Valuation	IDR 10,442,495,394.12K	IDR 10,701,904,898.69K	IDR 10,988,145,405.28K	IDR 11,312,573,589.27K	IDR 11,692,105,040.55K	IDR 12,140,420,903.3K
Sector average	IDR 28,252,685,687.84K	IDR 43,700,166,597.04K	IDR 43,374,046,261.79K	IDR 45,111,563,496.31K	IDR 46,907,326,959.31K	IDR 49,162,608,329.13K

Stock Price	IDR 466.64	IDR 478.23	IDR 491.02	IDR 505.52	IDR 522.48	IDR 542.51
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59