Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.08%
-62.08%
39.49%
-21.66%
-36.32%
-61.17%
Sector average
5.59%
-18.78%
25.87%
-0.57%
-3.88%
-6.83%
ROA
1.71%
-9.63%
5.39%
-3.19%
-4.11%
-4.34%
Sector average
1.87%
-4.9%
8.08%
0.4%
-0.35%
-0.57%
Total Assets
IDRĀ 120,391.25B
IDRĀ 111,210.57B
IDRĀ 114,997.63B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Sinar Mas Multiartha Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 111,386.94B
IDRĀ 111,210.57B
IDRĀ 111,210.57B
Sector average
IDRĀ 37,232.07B
IDRĀ 35,838.55B
IDRĀ 37,201.42B
IDRĀ 37,015.9B
IDRĀ 36,980.59B
IDRĀ 36,928.69B
Net Income
IDRĀ 2,045.64B
-IDRĀ 11,146.2B
IDRĀ 6,092.89B
-IDRĀ 3,610.69B
-IDRĀ 4,568.99B
-IDRĀ 4,822.54B
Sector average
IDRĀ 359.97B
-IDRĀ 1,646.88B
IDRĀ 1,721.72B
-IDRĀ 193.93B
-IDRĀ 383.12B
-IDRĀ 433.17B
Valuation
IDRĀ 92,331.14B
IDRĀ 48,589.08B
IDRĀ 72,499.98B
IDRĀ 58,330.19B
IDRĀ 73,811.25B
IDRĀ 77,907.39B
Sector average
IDRĀ 17,449.85B
IDRĀ 64,261.21B
-IDRĀ 381.93B
-IDRĀ 2,310.28B
IDRĀ 9,709.37B
IDRĀ 19,170.72B
Stock Price
IDRĀ 14,500
IDRĀ 7,630.6
IDRĀ 11,385.65
IDRĀ 9,160.37
IDRĀ 11,591.57
IDRĀ 12,234.84
Sector average
IDRĀ 2,914.57
IDRĀ 7,208.83
IDRĀ 1,612.53
IDRĀ 1,411.71
IDRĀ 1,928.96
IDRĀ 2,045.38
PT Sinar Mas Multiartha Tbk (SMMA.JK) Financial Forecast | Equlion