PT Sinar Eka Selaras Tbk (ERAL.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 10.06%; 2025 (actual)
ROA: 5.98%; 2025 (actual)
Gross Margin: 16.78%; 2025 (actual)
Net Margin: 2.6%; 2025 (actual)
Total Assets: IDR 3,089.42B; 2025 (actual)
Net Income: IDR 169.03B; 2025 (actual)
Valuation: IDR 1,579.89B; 2026 (forecast)
Stock Price: IDR 304.56; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	10.06%	12.29%	11.52%	12.42%	13.31%	13.43%	12.28%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	5.98%	7%	6.8%	7.49%	7.97%	8.05%	7.52%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sinar Eka Selaras Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	16.78%	17.41%	17.41%	17.41%	17.41%	17.41%	17.41%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	2.6%	2.45%	2.51%	2.54%	2.57%	2.59%	2.59%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 3,089.42B	IDR 3,148.22B	IDR 3,358.1B	IDR 3,832.14B	IDR 4,407.92B	IDR 4,999.23B	IDR 5,459.05B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	IDR 169.03B	IDR 218.39B	IDR 221.33B	IDR 269.18B	IDR 328.19B	IDR 378.51B	IDR 393.43B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 1,579.89B	IDR 1,637.09B	IDR 1,693.59B	IDR 1,747.57B	IDR 1,803.12B	IDR 1,872.26B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 304.56	IDR 315.58	IDR 326.47	IDR 336.88	IDR 347.59	IDR 360.92
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82